Mortgage Calculator

Estimate total monthly housing cost and cash needed at purchase, compare two mortgage offers, and test recurring costs and multiple dated extra payments.

Solve for
Estimated monthly housing cost$2,547.62Loan interest: $408,142 · Payoff: —
$
Down payment
%

= $80,000 down, $320,000 financed

years
%
Mortgage rules for your countryUnited States
Mortgage rules for
Taxes, insurance & HOA$525/mo
% / yr
$/ yr
$/ yr
Closing costs$12,000
$

Enter lender, title and other purchase costs paid in cash.

Annual cost increasesTax 2% · Insurance 3% · HOA 2%
%
%
%
Extra paymentsNone
$

Applied directly to principal.

$
$
$
$
Compare biweekly or another offerOff

Estimated monthly payment

$2,547.62

Principal & interest: $2,022.62

After a 20.0% down payment you borrow $320,000 and pay $408,142 in interest over 30 years.

  • Principal & interest (79.4%)
  • Property tax (15.7%)
  • Insurance (4.9%)
  • Home price$400,000
  • Loan amount$320,000
  • Down payment$80,000
  • Closing costs$12,000
  • Estimated cash needed at purchase$92,000
  • Total of 360 payments$728,142
  • Total interest$408,142
  • Year 5 estimated monthly housing cost$2,596.28
  • Total modeled housing outlay$1,086,232
  • First payment—
  • Payoff date—
  • Monthly payment$2,547.62

How this was calculated

  1. Loan amount P = home price − down paymentPut in your numbers: P = $400,000 − $80,000Answer: P = $320,000
  2. Monthly rate r = annual rate ÷ 12Put in your numbers: r = 6.5% ÷ 12 = 0.00541667Answer: r = 0.54167% a month
  3. Number of payments n = years × 12Put in your numbers: n = 30 × 12Answer: n = 360
  4. Principal & interest: M = P · r(1 + r)^n ÷ ((1 + r)^n − 1)Put in your numbers: M = $320,000.00 × 0.00541667 × 6.991798 ÷ (6.991798 − 1), where (1 + 0.00541667)^360 = 6.991798Answer: M = $2,022.62 a month
  5. Property tax = home price × tax rate ÷ 12Put in your numbers: $400,000 × 1.2% ÷ 12Answer: $400.00 a month
  6. Home insurance = yearly premium ÷ 12Put in your numbers: $1,500.00 ÷ 12Answer: $125.00 a month
  7. PMI applies only when loan-to-value is above 80%Put in your numbers: LTV = $320,000 ÷ $400,000 = 80.00%Answer: PMI = $0.00
  8. HOA dues = yearly dues ÷ 12Put in your numbers: $0.00 ÷ 12Answer: $0.00 a month
  9. Monthly payment = P&I + tax + insurance + PMI + HOAPut in your numbers: $2,022.62 + $400.00 + $125.00 + $0.00 + $0.00Answer: $2,547.62 a month

Fixed-rate estimate; PMI is an illustrative 0.5% annual charge below 20% down. Closing costs and recurring-cost increases use the values you enter. FHA/VA program fees and maintenance require their dedicated calculators. Budget mode is not lender approval.

050K100K150K200K250K300K350K048121620242830
  • Loan balance

 

05K10K15K20K25K14710131619222528
  • Principal
  • Interest

 

Annual amortization schedule30 rows
Annual amortization schedule
YearInterestPrincipalRemaining balance
1$20,695$3,577$316,423
2$20,455$3,816$312,607
3$20,200$4,072$308,535
4$19,927$4,345$304,191
5$19,636$4,636$299,555
6$19,325$4,946$294,609
7$18,994$5,277$289,332
8$18,641$5,631$283,701
9$18,264$6,008$277,694
10$17,861$6,410$271,284
11$17,432$6,839$264,444
12$16,974$7,297$257,147
13$16,485$7,786$249,361
14$15,964$8,308$241,053
15$15,407$8,864$232,189
16$14,814$9,458$222,732
17$14,180$10,091$212,641
18$13,505$10,767$201,874
19$12,784$11,488$190,386
20$12,014$12,257$178,129
21$11,193$13,078$165,051
22$10,317$13,954$151,097
23$9,383$14,888$136,208
24$8,386$15,886$120,323
25$7,322$16,949$103,373
26$6,187$18,085$85,289
27$4,976$19,296$65,993
28$3,683$20,588$45,405
29$2,305$21,967$23,438
30$833$23,438$0
Monthly amortization schedule360 rows
Monthly amortization schedule — 360 payments
#DatePaymentInterestPrincipalBalance
1—$2,022.62$1,733.33$289.28$319,711
2—$2,022.62$1,731.77$290.85$319,420
3—$2,022.62$1,730.19$292.43$319,127
4—$2,022.62$1,728.61$294.01$318,833
5—$2,022.62$1,727.01$295.60$318,538
6—$2,022.62$1,725.41$297.20$318,241
7—$2,022.62$1,723.80$298.81$317,942
8—$2,022.62$1,722.18$300.43$317,641
9—$2,022.62$1,720.56$302.06$317,339
10—$2,022.62$1,718.92$303.70$317,036
11—$2,022.62$1,717.28$305.34$316,730
12—$2,022.62$1,715.62$307.00$316,423
End of year 1$20,694.69$3,576.72$316,423
13—$2,022.62$1,713.96$308.66$316,115
14—$2,022.62$1,712.29$310.33$315,804
15—$2,022.62$1,710.61$312.01$315,492
16—$2,022.62$1,708.92$313.70$315,179
17—$2,022.62$1,707.22$315.40$314,863
18—$2,022.62$1,705.51$317.11$314,546
19—$2,022.62$1,703.79$318.83$314,227
20—$2,022.62$1,702.06$320.55$313,907
21—$2,022.62$1,700.33$322.29$313,584
22—$2,022.62$1,698.58$324.04$313,260
23—$2,022.62$1,696.83$325.79$312,935
24—$2,022.62$1,695.06$327.56$312,607
End of year 2$20,455.15$3,816.26$312,607
25—$2,022.62$1,693.29$329.33$312,278
26—$2,022.62$1,691.50$331.11$311,947
27—$2,022.62$1,689.71$332.91$311,614
28—$2,022.62$1,687.91$334.71$311,279
29—$2,022.62$1,686.09$336.52$310,942
30—$2,022.62$1,684.27$338.35$310,604
31—$2,022.62$1,682.44$340.18$310,264
32—$2,022.62$1,680.60$342.02$309,922
33—$2,022.62$1,678.74$343.87$309,578
34—$2,022.62$1,676.88$345.74$309,232
35—$2,022.62$1,675.01$347.61$308,885
36—$2,022.62$1,673.13$349.49$308,535
End of year 3$20,199.57$4,071.84$308,535
37—$2,022.62$1,671.23$351.39$308,184
38—$2,022.62$1,669.33$353.29$307,830
39—$2,022.62$1,667.42$355.20$307,475
40—$2,022.62$1,665.49$357.13$307,118
41—$2,022.62$1,663.56$359.06$306,759
42—$2,022.62$1,661.61$361.01$306,398
43—$2,022.62$1,659.66$362.96$306,035
44—$2,022.62$1,657.69$364.93$305,670
45—$2,022.62$1,655.71$366.90$305,303
46—$2,022.62$1,653.73$368.89$304,934
47—$2,022.62$1,651.73$370.89$304,564
48—$2,022.62$1,649.72$372.90$304,191
End of year 4$19,926.87$4,344.54$304,191
49—$2,022.62$1,647.70$374.92$303,816
50—$2,022.62$1,645.67$376.95$303,439
51—$2,022.62$1,643.63$378.99$303,060
52—$2,022.62$1,641.57$381.04$302,679
53—$2,022.62$1,639.51$383.11$302,296
54—$2,022.62$1,637.43$385.18$301,910
55—$2,022.62$1,635.35$387.27$301,523
56—$2,022.62$1,633.25$389.37$301,134
57—$2,022.62$1,631.14$391.48$300,742
58—$2,022.62$1,629.02$393.60$300,349
59—$2,022.62$1,626.89$395.73$299,953
60—$2,022.62$1,624.75$397.87$299,555
End of year 5$19,635.91$4,635.50$299,555
61—$2,022.62$1,622.59$400.03$299,155
62—$2,022.62$1,620.42$402.19$298,753
63—$2,022.62$1,618.24$404.37$298,349
64—$2,022.62$1,616.05$406.56$297,942
65—$2,022.62$1,613.85$408.77$297,533
66—$2,022.62$1,611.64$410.98$297,122
67—$2,022.62$1,609.41$413.21$296,709
68—$2,022.62$1,607.17$415.44$296,294
69—$2,022.62$1,604.92$417.69$295,876
70—$2,022.62$1,602.66$419.96$295,456
71—$2,022.62$1,600.39$422.23$295,034
72—$2,022.62$1,598.10$424.52$294,609
End of year 6$19,325.46$4,945.95$294,609
73—$2,022.62$1,595.80$426.82$294,182
74—$2,022.62$1,593.49$429.13$293,753
75—$2,022.62$1,591.16$431.45$293,322
76—$2,022.62$1,588.83$433.79$292,888
77—$2,022.62$1,586.48$436.14$292,452
78—$2,022.62$1,584.11$438.50$292,013
79—$2,022.62$1,581.74$440.88$291,572
80—$2,022.62$1,579.35$443.27$291,129
81—$2,022.62$1,576.95$445.67$290,684
82—$2,022.62$1,574.54$448.08$290,235
83—$2,022.62$1,572.11$450.51$289,785
84—$2,022.62$1,569.67$452.95$289,332
End of year 7$18,994.22$5,277.19$289,332
85—$2,022.62$1,567.21$455.40$288,877
86—$2,022.62$1,564.75$457.87$288,419
87—$2,022.62$1,562.27$460.35$287,958
88—$2,022.62$1,559.77$462.84$287,496
89—$2,022.62$1,557.27$465.35$287,030
90—$2,022.62$1,554.75$467.87$286,562
91—$2,022.62$1,552.21$470.41$286,092
92—$2,022.62$1,549.66$472.95$285,619
93—$2,022.62$1,547.10$475.52$285,143
94—$2,022.62$1,544.53$478.09$284,665
95—$2,022.62$1,541.94$480.68$284,185
96—$2,022.62$1,539.33$483.28$283,701
End of year 8$18,640.80$5,630.62$283,701
97—$2,022.62$1,536.72$485.90$283,215
98—$2,022.62$1,534.08$488.53$282,727
99—$2,022.62$1,531.44$491.18$282,236
100—$2,022.62$1,528.78$493.84$281,742
101—$2,022.62$1,526.10$496.52$281,245
102—$2,022.62$1,523.41$499.21$280,746
103—$2,022.62$1,520.71$501.91$280,244
104—$2,022.62$1,517.99$504.63$279,740
105—$2,022.62$1,515.26$507.36$279,232
106—$2,022.62$1,512.51$510.11$278,722
107—$2,022.62$1,509.75$512.87$278,209
108—$2,022.62$1,506.97$515.65$277,694
End of year 9$18,263.70$6,007.71$277,694
109—$2,022.62$1,504.17$518.44$277,175
110—$2,022.62$1,501.37$521.25$276,654
111—$2,022.62$1,498.54$524.08$276,130
112—$2,022.62$1,495.70$526.91$275,603
113—$2,022.62$1,492.85$529.77$275,073
114—$2,022.62$1,489.98$532.64$274,541
115—$2,022.62$1,487.09$535.52$274,005
116—$2,022.62$1,484.19$538.42$273,467
117—$2,022.62$1,481.28$541.34$272,925
118—$2,022.62$1,478.35$544.27$272,381
119—$2,022.62$1,475.40$547.22$271,834
120—$2,022.62$1,472.43$550.18$271,284
End of year 10$17,861.36$6,410.06$271,284
121—$2,022.62$1,469.45$553.16$270,730
122—$2,022.62$1,466.46$556.16$270,174
123—$2,022.62$1,463.44$559.17$269,615
124—$2,022.62$1,460.42$562.20$269,053
125—$2,022.62$1,457.37$565.25$268,488
126—$2,022.62$1,454.31$568.31$267,919
127—$2,022.62$1,451.23$571.39$267,348
128—$2,022.62$1,448.13$574.48$266,773
129—$2,022.62$1,445.02$577.59$266,196
130—$2,022.62$1,441.89$580.72$265,615
131—$2,022.62$1,438.75$583.87$265,031
132—$2,022.62$1,435.59$587.03$264,444
End of year 11$17,432.06$6,839.35$264,444
133—$2,022.62$1,432.41$590.21$263,854
134—$2,022.62$1,429.21$593.41$263,261
135—$2,022.62$1,426.00$596.62$262,664
136—$2,022.62$1,422.76$599.85$262,064
137—$2,022.62$1,419.51$603.10$261,461
138—$2,022.62$1,416.25$606.37$260,855
139—$2,022.62$1,412.96$609.65$260,245
140—$2,022.62$1,409.66$612.96$259,632
141—$2,022.62$1,406.34$616.28$259,016
142—$2,022.62$1,403.00$619.62$258,396
143—$2,022.62$1,399.65$622.97$257,773
144—$2,022.62$1,396.27$626.35$257,147
End of year 12$16,974.02$7,297.39$257,147
145—$2,022.62$1,392.88$629.74$256,517
146—$2,022.62$1,389.47$633.15$255,884
147—$2,022.62$1,386.04$636.58$255,247
148—$2,022.62$1,382.59$640.03$254,607
149—$2,022.62$1,379.12$643.49$253,964
150—$2,022.62$1,375.64$646.98$253,317
151—$2,022.62$1,372.13$650.48$252,666
152—$2,022.62$1,368.61$654.01$252,012
153—$2,022.62$1,365.07$657.55$251,355
154—$2,022.62$1,361.51$661.11$250,694
155—$2,022.62$1,357.92$664.69$250,029
156—$2,022.62$1,354.32$668.29$249,361
End of year 13$16,485.30$7,786.11$249,361
157—$2,022.62$1,350.70$671.91$248,689
158—$2,022.62$1,347.06$675.55$248,013
159—$2,022.62$1,343.41$679.21$247,334
160—$2,022.62$1,339.73$682.89$246,651
161—$2,022.62$1,336.03$686.59$245,965
162—$2,022.62$1,332.31$690.31$245,274
163—$2,022.62$1,328.57$694.05$244,580
164—$2,022.62$1,324.81$697.81$243,882
165—$2,022.62$1,321.03$701.59$243,181
166—$2,022.62$1,317.23$705.39$242,475
167—$2,022.62$1,313.41$709.21$241,766
168—$2,022.62$1,309.57$713.05$241,053
End of year 14$15,963.85$8,307.56$241,053
169—$2,022.62$1,305.70$716.91$240,336
170—$2,022.62$1,301.82$720.80$239,615
171—$2,022.62$1,297.92$724.70$238,891
172—$2,022.62$1,293.99$728.63$238,162
173—$2,022.62$1,290.04$732.57$237,430
174—$2,022.62$1,286.08$736.54$236,693
175—$2,022.62$1,282.09$740.53$235,953
176—$2,022.62$1,278.08$744.54$235,208
177—$2,022.62$1,274.04$748.57$234,459
178—$2,022.62$1,269.99$752.63$233,707
179—$2,022.62$1,265.91$756.71$232,950
180—$2,022.62$1,261.81$760.80$232,189
End of year 15$15,407.48$8,863.94$232,189
181—$2,022.62$1,257.69$764.93$231,424
182—$2,022.62$1,253.55$769.07$230,655
183—$2,022.62$1,249.38$773.24$229,882
184—$2,022.62$1,245.19$777.42$229,105
185—$2,022.62$1,240.98$781.63$228,323
186—$2,022.62$1,236.75$785.87$227,537
187—$2,022.62$1,232.49$790.13$226,747
188—$2,022.62$1,228.21$794.40$225,953
189—$2,022.62$1,223.91$798.71$225,154
190—$2,022.62$1,219.58$803.03$224,351
191—$2,022.62$1,215.23$807.38$223,543
192—$2,022.62$1,210.86$811.76$222,732
End of year 16$14,813.84$9,457.57$222,732
193—$2,022.62$1,206.46$816.15$221,916
194—$2,022.62$1,202.04$820.58$221,095
195—$2,022.62$1,197.60$825.02$220,270
196—$2,022.62$1,193.13$829.49$219,440
197—$2,022.62$1,188.64$833.98$218,606
198—$2,022.62$1,184.12$838.50$217,768
199—$2,022.62$1,179.58$843.04$216,925
200—$2,022.62$1,175.01$847.61$216,077
201—$2,022.62$1,170.42$852.20$215,225
202—$2,022.62$1,165.80$856.81$214,368
203—$2,022.62$1,161.16$861.46$213,507
204—$2,022.62$1,156.50$866.12$212,641
End of year 17$14,180.45$10,090.96$212,641
205—$2,022.62$1,151.80$870.81$211,770
206—$2,022.62$1,147.09$875.53$210,894
207—$2,022.62$1,142.34$880.27$210,014
208—$2,022.62$1,137.58$885.04$209,129
209—$2,022.62$1,132.78$889.84$208,239
210—$2,022.62$1,127.96$894.66$207,345
211—$2,022.62$1,123.12$899.50$206,445
212—$2,022.62$1,118.24$904.37$205,541
213—$2,022.62$1,113.35$909.27$204,631
214—$2,022.62$1,108.42$914.20$203,717
215—$2,022.62$1,103.47$919.15$202,798
216—$2,022.62$1,098.49$924.13$201,874
End of year 18$13,504.64$10,766.77$201,874
217—$2,022.62$1,093.48$929.13$200,945
218—$2,022.62$1,088.45$934.17$200,011
219—$2,022.62$1,083.39$939.23$199,071
220—$2,022.62$1,078.30$944.31$198,127
221—$2,022.62$1,073.19$949.43$197,178
222—$2,022.62$1,068.05$954.57$196,223
223—$2,022.62$1,062.88$959.74$195,263
224—$2,022.62$1,057.68$964.94$194,298
225—$2,022.62$1,052.45$970.17$193,328
226—$2,022.62$1,047.19$975.42$192,353
227—$2,022.62$1,041.91$980.71$191,372
228—$2,022.62$1,036.60$986.02$190,386
End of year 19$12,783.57$11,487.84$190,386
229—$2,022.62$1,031.26$991.36$189,395
230—$2,022.62$1,025.89$996.73$188,398
231—$2,022.62$1,020.49$1,002.13$187,396
232—$2,022.62$1,015.06$1,007.56$186,388
233—$2,022.62$1,009.60$1,013.01$185,375
234—$2,022.62$1,004.12$1,018.50$184,357
235—$2,022.62$998.60$1,024.02$183,333
236—$2,022.62$993.05$1,029.57$182,303
237—$2,022.62$987.48$1,035.14$181,268
238—$2,022.62$981.87$1,040.75$180,227
239—$2,022.62$976.23$1,046.39$179,181
240—$2,022.62$970.56$1,052.05$178,129
End of year 20$12,014.21$12,257.20$178,129
241—$2,022.62$964.86$1,057.75$177,071
242—$2,022.62$959.14$1,063.48$176,008
243—$2,022.62$953.37$1,069.24$174,938
244—$2,022.62$947.58$1,075.03$173,863
245—$2,022.62$941.76$1,080.86$172,783
246—$2,022.62$935.91$1,086.71$171,696
247—$2,022.62$930.02$1,092.60$170,603
248—$2,022.62$924.10$1,098.52$169,505
249—$2,022.62$918.15$1,104.47$168,400
250—$2,022.62$912.17$1,110.45$167,290
251—$2,022.62$906.15$1,116.46$166,173
252—$2,022.62$900.11$1,122.51$165,051
End of year 21$11,193.32$13,078.09$165,051
253—$2,022.62$894.03$1,128.59$163,922
254—$2,022.62$887.91$1,134.71$162,788
255—$2,022.62$881.77$1,140.85$161,647
256—$2,022.62$875.59$1,147.03$160,500
257—$2,022.62$869.37$1,153.24$159,346
258—$2,022.62$863.13$1,159.49$158,187
259—$2,022.62$856.85$1,165.77$157,021
260—$2,022.62$850.53$1,172.09$155,849
261—$2,022.62$844.18$1,178.44$154,671
262—$2,022.62$837.80$1,184.82$153,486
263—$2,022.62$831.38$1,191.24$152,295
264—$2,022.62$824.93$1,197.69$151,097
End of year 22$10,317.46$13,953.96$151,097
265—$2,022.62$818.44$1,204.18$149,893
266—$2,022.62$811.92$1,210.70$148,682
267—$2,022.62$805.36$1,217.26$147,465
268—$2,022.62$798.77$1,223.85$146,241
269—$2,022.62$792.14$1,230.48$145,010
270—$2,022.62$785.47$1,237.14$143,773
271—$2,022.62$778.77$1,243.85$142,529
272—$2,022.62$772.03$1,250.58$141,279
273—$2,022.62$765.26$1,257.36$140,021
274—$2,022.62$758.45$1,264.17$138,757
275—$2,022.62$751.60$1,271.02$137,486
276—$2,022.62$744.72$1,277.90$136,208
End of year 23$9,382.93$14,888.48$136,208
277—$2,022.62$737.80$1,284.82$134,924
278—$2,022.62$730.84$1,291.78$133,632
279—$2,022.62$723.84$1,298.78$132,333
280—$2,022.62$716.80$1,305.81$131,027
281—$2,022.62$709.73$1,312.89$129,714
282—$2,022.62$702.62$1,320.00$128,394
283—$2,022.62$695.47$1,327.15$127,067
284—$2,022.62$688.28$1,334.34$125,733
285—$2,022.62$681.05$1,341.56$124,391
286—$2,022.62$673.79$1,348.83$123,042
287—$2,022.62$666.48$1,356.14$121,686
288—$2,022.62$659.13$1,363.48$120,323
End of year 24$8,385.83$15,885.59$120,323
289—$2,022.62$651.75$1,370.87$118,952
290—$2,022.62$644.32$1,378.29$117,574
291—$2,022.62$636.86$1,385.76$116,188
292—$2,022.62$629.35$1,393.27$114,795
293—$2,022.62$621.80$1,400.81$113,394
294—$2,022.62$614.22$1,408.40$111,985
295—$2,022.62$606.59$1,416.03$110,569
296—$2,022.62$598.92$1,423.70$109,146
297—$2,022.62$591.21$1,431.41$107,714
298—$2,022.62$583.45$1,439.17$106,275
299—$2,022.62$575.66$1,446.96$104,828
300—$2,022.62$567.82$1,454.80$103,373
End of year 25$7,321.94$16,949.47$103,373
301—$2,022.62$559.94$1,462.68$101,911
302—$2,022.62$552.02$1,470.60$100,440
303—$2,022.62$544.05$1,478.57$98,961
304—$2,022.62$536.04$1,486.58$97,475
305—$2,022.62$527.99$1,494.63$95,980
306—$2,022.62$519.89$1,502.72$94,478
307—$2,022.62$511.75$1,510.86$92,967
308—$2,022.62$503.57$1,519.05$91,448
309—$2,022.62$495.34$1,527.28$89,920
310—$2,022.62$487.07$1,535.55$88,385
311—$2,022.62$478.75$1,543.87$86,841
312—$2,022.62$470.39$1,552.23$85,289
End of year 26$6,186.80$18,084.61$85,289
313—$2,022.62$461.98$1,560.64$83,728
314—$2,022.62$453.53$1,569.09$82,159
315—$2,022.62$445.03$1,577.59$80,581
316—$2,022.62$436.48$1,586.14$78,995
317—$2,022.62$427.89$1,594.73$77,401
318—$2,022.62$419.25$1,603.36$75,797
319—$2,022.62$410.57$1,612.05$74,185
320—$2,022.62$401.84$1,620.78$72,564
321—$2,022.62$393.06$1,629.56$70,935
322—$2,022.62$384.23$1,638.39$69,296
323—$2,022.62$375.36$1,647.26$67,649
324—$2,022.62$366.43$1,656.18$65,993
End of year 27$4,975.64$19,295.77$65,993
325—$2,022.62$357.46$1,665.16$64,328
326—$2,022.62$348.44$1,674.18$62,654
327—$2,022.62$339.37$1,683.24$60,970
328—$2,022.62$330.26$1,692.36$59,278
329—$2,022.62$321.09$1,701.53$57,576
330—$2,022.62$311.87$1,710.75$55,866
331—$2,022.62$302.61$1,720.01$54,146
332—$2,022.62$293.29$1,729.33$52,416
333—$2,022.62$283.92$1,738.70$50,678
334—$2,022.62$274.50$1,748.11$48,930
335—$2,022.62$265.04$1,757.58$47,172
336—$2,022.62$255.51$1,767.10$45,405
End of year 28$3,683.37$20,588.05$45,405
337—$2,022.62$245.94$1,776.67$43,628
338—$2,022.62$236.32$1,786.30$41,842
339—$2,022.62$226.64$1,795.97$40,046
340—$2,022.62$216.92$1,805.70$38,240
341—$2,022.62$207.13$1,815.48$36,425
342—$2,022.62$197.30$1,825.32$34,599
343—$2,022.62$187.41$1,835.20$32,764
344—$2,022.62$177.47$1,845.14$30,919
345—$2,022.62$167.48$1,855.14$29,064
346—$2,022.62$157.43$1,865.19$27,199
347—$2,022.62$147.33$1,875.29$25,323
348—$2,022.62$137.17$1,885.45$23,438
End of year 29$2,304.55$21,966.86$23,438
349—$2,022.62$126.96$1,895.66$21,542
350—$2,022.62$116.69$1,905.93$19,636
351—$2,022.62$106.36$1,916.25$17,720
352—$2,022.62$95.98$1,926.63$15,794
353—$2,022.62$85.55$1,937.07$13,856
354—$2,022.62$75.06$1,947.56$11,909
355—$2,022.62$64.51$1,958.11$9,951
356—$2,022.62$53.90$1,968.72$7,982
357—$2,022.62$43.24$1,979.38$6,003
358—$2,022.62$32.51$1,990.10$4,013
359—$2,022.62$21.73$2,000.88$2,012
360—$2,022.62$10.90$2,011.72$0
End of year 30$833.39$23,438.03$0

Reading this estimate

The payment headline includes principal and interest plus the initial tax, insurance and HOA inputs divided by 12. PMI is estimated at 0.5% of the original loan per year when down payment is below 20%. Closing costs appear in cash needed at purchase, while the entered annual increases show how recurring ownership costs can change. This is an illustration, not an FHA or VA insurance calculation or a lender quote.

For a $400,000 home with 20% down, $320,000 is financed. At 6.5% over 360 months, principal and interest are about $2,022.62. Property tax at 1.2% adds $400 per month and $1,500 annual insurance adds $125, giving approximately $2,547.62 before HOA or extras. Budget mode rounds the estimated price down to the nearest $100; it does not check income, credit, other debts or closing funds.

How your mortgage payment is calculated

A mortgage payment has two parts that go to the lender and several that do not. The principal and interest portion is fixed for the life of a fixed-rate loan and is calculated with the standard amortization formula. Taxes and insurance may be collected through escrow; HOA dues are often paid separately. These costs can change over time.

The principal and interest payment comes from this formula, where M is the monthly payment, P is the loan principal, r is the monthly interest rate (the annual rate divided by 12), and n is the total number of payments:

  • M = P × [ r(1 + r)^n ] / [ (1 + r)^n − 1 ]
  • Principal: the amount you borrowed, which is the home price minus your down payment.
  • Interest: the lender's charge, largest in the early years when the balance is highest.
  • Escrow: taxes and insurance, which the lender collects and pays on your behalf.
Monthly principal & interest by rate — $320,000 over 30 years
RateMonthly P&ITotal interestTotal paid
4%$1,528$229,982$549,982
5%$1,718$298,419$618,419
6%$1,919$370,682$690,682
6.5%$2,023$408,142$728,142
7%$2,129$446,428$766,428
8%$2,348$525,297$845,297

The four costs beyond principal and interest

A principal-and-interest estimate does not include every recurring housing cost. Check these additional line items against the property and loan you are considering.

What a monthly housing payment contains
Line itemTypical rangeFixed?Notes
Principal & interestSet by loan, rate and termYes, on a fixed-rate loanThe only part the calculator can state exactly
Property tax0.3% – 2.5% of value per yearNoReassessed periodically; varies enormously by state and county
Homeowners insurance$1,200 – $2,000 a year nationallyNoSeveral times higher in coastal and wildfire-prone areas
Private mortgage insurance0.3% – 1.5% of loan per yearEnds at 20% equityOnly with under 20% down on a conventional loan
HOA dues$0 – $1,000+ a monthNoCondos and planned communities; counted in debt-to-income
Maintenance (not in the payment)1% – 2% of value per yearNoBudget for it separately; lenders ignore it

Property taxes

Assessed annually by your county as a percentage of the home's value, typically between 0.3% and 2.5% depending on the state. On a $400,000 home at 1.2%, that is $4,800 per year, or $400 per month. Property taxes rise as assessed values rise, so this portion of your payment is not fixed even on a fixed-rate mortgage.

Homeowners insurance

Lenders require coverage for as long as you carry a mortgage. National averages run $1,200 to $2,000 per year, but coastal and wildfire-prone regions can cost several times that. Premiums have risen sharply in recent years in high-risk areas.

Private mortgage insurance (PMI)

If your down payment is under 20%, lenders typically require PMI, which protects the lender rather than you. It usually costs 0.3% to 1.5% of the loan amount per year. PMI is not permanent. Under the Homeowners Protection Act you can ask the servicer to cancel it once the balance is scheduled to reach 80% of the home's original value, and it must end automatically on the date the original amortization schedule reaches 78% (12 U.S.C. 4902(b)), or at the midpoint of the loan term if that comes first (12 U.S.C. 4902(c)), provided your payments are current. The calculator's total housing outlay counts PMI only until that automatic termination.

HOA fees

Condominiums and planned communities charge dues for shared maintenance, ranging from under $100 to well over $1,000 monthly. Lenders count HOA dues toward your debt-to-income ratio, so high fees directly reduce how much home you can qualify for.

How the loan term changes your total cost

A shorter term means a higher monthly payment but dramatically less interest. Consider a $320,000 loan at 6.5%: over 30 years the monthly principal and interest is about $2,023 and total interest is roughly $408,000. Over 15 years the payment rises to about $2,788, but total interest falls to roughly $182,000 — a saving of more than $225,000.

The trade-off is flexibility. A 30-year loan with voluntary extra payments gives you much of the interest saving while preserving the option to fall back to the lower required payment if your income changes. A 15-year loan locks in the higher obligation.

Term comparison — $320,000 at 6.5%
TermMonthly P&ITotal interestTotal paid
10 years$3,634$116,024$436,024
15 years$2,788$181,758$501,758
20 years$2,386$252,600$572,600
30 years$2,023$408,142$728,142

Paying off your mortgage early

Any payment above the required amount goes straight to principal, which removes all the future interest that principal would have accrued. Because early payments are mostly interest, extra principal in the first years has by far the largest effect.

Early-payoff strategies compared — $320,000 at 6.5% over 30 years, first payment in January
StrategyHow it worksPaid off afterInterest saved
No extra paymentsRequired payment only30 yr$0
Extra $200 every month$2,400 a year to principal23 yr 5 mo$105,429
Extra $500 every month$6,000 a year to principal18 yr$185,552
Accelerated biweeklyHalf payment every two weeks — 13 payments a year24 yr 2 mo$93,997
Extra $2,400 each DecemberOne extra payment-sized lump a year23 yr 7 mo$101,552
One-time $10,000 in month 12A single early lump sum27 yr 7 mo$50,537
One-time $10,000 in month 180The same lump sum, halfway through29 yr$15,616

Strategies that work

Adding a fixed amount monthly is the simplest approach and the calculator above shows the effect immediately. Biweekly payments — half your payment every two weeks — produce 26 half-payments, equal to 13 monthly payments per year, and typically cut four to six years off a 30-year term. Applying windfalls such as tax refunds or bonuses directly to principal works similarly.

When not to prepay

Prepaying a low-rate mortgage is rarely the best use of cash. If your rate is 3% and you can reliably earn more elsewhere, or you carry credit card debt at 20%, or you lack an emergency fund, or you are not capturing a full employer retirement match, those uses come first. Home equity is also illiquid — you cannot spend it without selling or borrowing against it. Check for prepayment penalties, though they are uncommon on modern conforming loans.

How much house can you afford?

Two rules of thumb bound the answer. The 28/36 rule says your housing payment should stay under 28% of gross monthly income and your total debt payments under 36%. Lenders themselves will often approve up to a 43% debt-to-income ratio, and sometimes higher, which is why an approval amount is a ceiling rather than a recommendation.

Also budget for maintenance, which the payment calculation ignores entirely. A common planning figure is 1% to 2% of the home's value per year — $4,000 to $8,000 annually on a $400,000 house — for roofing, HVAC, plumbing, and the rest.

Minimum down payment and mortgage insurance by loan type
Loan typeMinimum downMortgage insuranceNotes
Conventional3% – 5%PMI under 20% down; cancel on request at 80% LTV, ends automatically at 78%Best rates with strong credit; conforming limits apply
FHA3.5% (580+ credit)Upfront 1.75% plus annual MIP, often for the life of the loan under 10% downEasier credit qualification; higher long-run cost
VA0%None; one-time funding fee insteadEligible service members and veterans
USDA0%Upfront and annual guarantee feeEligible rural and some suburban areas; income limits
JumboTypically 10% – 20%Usually none required, priced into the rateAbove conforming limits; stricter reserves and credit

UK and Canada modes

Set “Mortgage rules for” to United Kingdom or Canada. Links without this setting open the US calculator exactly as before; the UK and Canada views share the price, deposit, term and rate you entered.

United Kingdom: amounts are in pounds, with no PMI and no US property tax. A repayment mortgage uses M = P · i(1 + i)^n ÷ ((1 + i)^n − 1) with i = annual rate ÷ 12. An interest-only mortgage pays P × i each month and leaves the whole balance to repay at the end of the term. Example: a £300,000 home with a 10% deposit borrows £270,000; at 4.5% over 25 years the repayment is £1,500.75 a month, or £1,012.50 interest-only. Stamp Duty Land Tax, council tax and lender fees are not included.

Canada: the Interest Act requires a blended-payment mortgage to state its rate calculated yearly or half-yearly, not in advance, and fixed-rate lenders quote half-yearly compounding. The rate per payment is therefore (1 + r ÷ 2)^(2 ÷ p) − 1 for p payments a year, so the monthly rate is (1 + r ÷ 2)^(2/12) − 1 rather than r ÷ 12. Example: C$400,000 at 5% over 25 years has a monthly rate of 1.025^(1/6) − 1 = 0.41239% and a payment of C$2,326.42. That is C$11.94 less than the C$2,338.36 a US-style r ÷ 12 would give.

Accelerated bi-weekly pays half the monthly payment every two weeks: 26 half-payments come to 13 monthly payments a year. In the example that is C$1,163.21 every two weeks and it clears the loan in about 21.5 years instead of 25. Accelerated weekly pays a quarter of the monthly payment every week. Plain bi-weekly and weekly payments are set so the loan still takes the full amortization. CMHC default insurance (required below 20% down), property tax and land transfer tax are not included.

How to calculate a mortgage payment

Estimate a full monthly housing payment — principal, interest, taxes, insurance, and PMI — from the home price, down payment, term, and rate.

  1. Enter the home price

    Type the purchase price of the home. This is the basis for both the loan amount and the property tax estimate.

  2. Set your down payment

    Enter the down payment as a percent of the price or as a dollar amount. Anything under 20% adds private mortgage insurance to the monthly payment.

  3. Enter the loan term and interest rate

    Choose the term in years — 30 and 15 are the most common — and the annual interest rate your lender quoted.

  4. Add taxes, insurance, and HOA dues

    Enter the annual property tax rate, homeowners insurance premium, and any HOA fees. Lenders collect these through escrow alongside principal and interest.

  5. Set the first payment date

    Choose the month and year of the first payment. The payoff date and the calendar month of every payment in the schedule follow from it.

  6. Try extra payments and biweekly

    Add an amount every month, once a year in a chosen month, or a one-time lump sum in a chosen loan year and month, and tick the biweekly comparison. The result shows how many years each shaves off and how much interest it saves.

  7. Review the payment breakdown and schedule

    Read the estimated monthly payment, total interest and payoff date, then open the yearly or full monthly amortization schedule to see every payment split between interest and principal.

Frequently asked questions

Can I calculate a UK or Canadian mortgage?

Yes. Set “Mortgage rules for” to United Kingdom (pounds, repayment or interest-only, no PMI or US property tax) or Canada (Canadian dollars, semi-annual compounding of the quoted rate, and monthly, bi-weekly, weekly or accelerated payments).

How is the monthly mortgage payment worked out?

Principal and interest use M = P·r(1+r)^n ÷ ((1+r)^n − 1) with r the annual rate ÷ 12 and n the number of months: $300,000 at 6% for 360 months is $1,798.65. Property tax (price × rate ÷ 12), insurance ÷ 12, PMI and HOA ÷ 12 are then added; the calculator shows each step with your numbers.

How much should I put down on a house?

Twenty percent avoids private mortgage insurance and secures the best rates, but it is not required. Conventional loans allow as little as 3%, FHA loans 3.5%, and VA and USDA loans can require nothing down. Putting down less means a larger loan, PMI, and more total interest, but it also lets you buy sooner — which can be the better trade if home prices or rents in your area are rising quickly.

What is included in a monthly mortgage payment?

Principal, interest, property taxes, and homeowners insurance — often abbreviated PITI. Add private mortgage insurance if your down payment was under 20%, and HOA dues if your property has them. Only principal and interest are fixed on a fixed-rate loan; taxes and insurance change over time.

Does this mortgage calculator include taxes and insurance?

Yes. Enter your property tax rate, annual homeowners insurance premium, and HOA dues and they are included in the monthly payment estimate. PMI is added automatically when your down payment is below 20% of the purchase price.

How much difference does the interest rate make?

A great deal. On a $320,000 30-year loan, each 1% of rate changes the monthly payment by roughly $200 and the lifetime interest by around $70,000. Even a 0.25% improvement is worth roughly $50 per month, which is why comparing several lenders reliably pays for itself.

Should I choose a 15-year or 30-year mortgage?

Choose 15 years if you can comfortably afford the higher payment and want to minimize interest — you will typically pay less than half the total interest. Choose 30 years if you want lower required payments and more flexibility; you can always pay extra voluntarily to approximate a shorter term while keeping the option to stop.

Do biweekly mortgage payments really save money?

Yes, if they are accelerated biweekly payments — half the monthly payment every two weeks. That makes 26 half-payments a year, the equivalent of 13 monthly payments, so one extra payment a year goes to principal. On a 30-year loan that typically saves four to six years and tens of thousands in interest; tick the comparison above for your figures. Make sure your servicer applies each half-payment on receipt rather than holding it until the month end, or arrange the equivalent by adding one-twelfth of a payment to each monthly amount.

Is it better to pay a lump sum early or spread it out?

Earlier is better, because interest is charged on the outstanding balance and the balance is highest at the start. The strategies table above shows the same $10,000 saving far more in month 12 than in month 180. Between a lump sum now and the same total spread over years, the lump sum wins on interest — but keep an emergency fund first; home equity cannot be spent without selling or borrowing.

Can I remove PMI from my mortgage?

Usually yes. Once your loan balance reaches 80% of the home's original value you can request that PMI be cancelled (with a good payment history), and the servicer must end it automatically when the original amortization schedule reaches 78%, or at the midpoint of the term, under the Homeowners Protection Act (12 U.S.C. 4902). Rising home values can get you there faster than scheduled payments alone, though the lender may require an appraisal. FHA loans have different rules and often carry mortgage insurance for the life of the loan.

References

Last updated . Results are estimates for informational purposes only.